| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 39 946 € | - | - | - | - | - | - | 14 814 € | 25 132 € | 0 € | 22 603 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 573 € | - | - | 1956 € | 0 € | 1956 € | - | 0 € | 1956 € |
| 2024 | 45 174 € | - | - | - | - | - | - | 15 749 € | 29 425 € | 0 € | 26 984 € | 0 € | 835 € | 0 € | 0 € | 0 € | - | 709 € | - | - | 897 € | 0 € | 897 € | - | 0 € | 897 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1260 € | 0 € | 10 444 € | 150 € | 11 854 € | 0 € | 0 € | 10 830 € | 10 830 € | 22 684 € | - | 350 € | 200 € | 0 € | 22 134 € | 22 684 € | 22 684 € |
| 2024 | 2784 € | 0 € | 11 220 € | 3075 € | 17 079 € | 0 € | 0 € | 10 754 € | 10 754 € | 27 833 € | - | 745 € | 3513 € | 0 € | 23 575 € | 27 833 € | 27 833 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5780 € | 28.2% | 350 € | 2590 € | 10% |
| 2023 | 8050 € | 27.5% | 220 € | 2500 € | 10% |
| 2022 | 11 110 € | - | 650 € | 2050 € | 1 |