| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 5000 € | - | - | - | - | - | - | 7292 € | -2292 € | 0 € | 9276 € | 109 € | 1151 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 610 € | 0 € | -12 610 € | - | 0 € | -12 610 € |
| 2016 | 27 050 € | - | - | - | - | - | - | 20 861 € | 6189 € | 0 € | 31 352 € | 0 € | 1461 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 624 € | 0 € | -26 624 € | - | 0 € | -26 624 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 0 € | 0 € | 5000 € | 0 € | 5000 € | 0 € | 0 € | 0 € | 0 € | 5000 € | - | 60 996 € | 0 € | 0 € | -55 996 € | 5000 € | 5000 € |
| 2016 | 0 € | 0 € | 19 € | 0 € | 19 € | 0 € | 0 € | 0 € | 0 € | 19 € | - | 43 405 € | 0 € | 0 € | -43 386 € | 19 € | 19 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||