| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1347 € | - | - | - | - | - | - | 5629 € | -4282 € | 19 937 € | 1864 € | 36 € | 1656 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 703 € | 0 € | -27 703 € | - | 0 € | -27 703 € |
| 2023 | 5354 € | - | - | - | - | - | - | 17 679 € | -12 325 € | 3122 € | 11 671 € | 19 850 € | 195 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7463 € | 0 € | -7463 € | - | 0 € | -7463 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 375 € | 0 € | 6658 € | 0 € | 7033 € | 0 € | 0 € | 16 390 € | 16 390 € | 23 423 € | - | 76 610 € | 0 € | 0 € | -53 187 € | 23 423 € | 23 423 € |
| 2023 | 127 € | 0 € | 7109 € | 0 € | 7236 € | 0 € | 0 € | 22 770 € | 22 770 € | 30 006 € | - | 55 490 € | 0 € | 0 € | -25 484 € | 30 006 € | 30 006 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -800 € | 154.4% | 720 € | 1610 € | 2+100% |
| 2023 | 1470 € | 92.1% | 680 € | 2580 € | 1-67% |
| 2022 | 18 620 € | - | 4070 € | 10 870 € | 3 |