| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7715 € | - | - | - | - | - | - | 9956 € | -2241 € | 0 € | 168 € | 300 € | 754 € | 0 € | 0 € | 0 € | - | 1194 € | - | - | -4057 € | 0 € | -4057 € | - | 0 € | -4057 € |
| 2023 | 22 044 € | - | - | - | - | - | - | 22 937 € | -893 € | 0 € | 247 € | 3270 € | 5 € | 0 € | 0 € | 0 € | - | 984 € | - | - | 1141 € | 0 € | 1141 € | - | 0 € | 1141 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 € | 0 € | 0 € | 0 € | 10 € | 0 € | 0 € | 0 € | 0 € | 10 € | - | 16 020 € | 0 € | 0 € | -16 010 € | 10 € | 10 € |
| 2023 | 0 € | 0 € | 44 € | 1023 € | 1067 € | 0 € | 0 € | 0 € | 0 € | 1067 € | - | 13 020 € | 0 € | 0 € | -11 953 € | 1067 € | 1067 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2450 € | 44.9% | 400 € | 1490 € | 10% |
| 2023 | 4450 € | 7.3% | 1290 € | 2220 € | 1-50% |
| 2022 | 4800 € | - | 1450 € | 2460 € | 2 |