| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 50 645 € | - | - | - | - | - | - | 99 € | 50 546 € | 15 362 € | 14 229 € | 0 € | 335 € | 0 € | 0 € | 0 € | - | 227 € | - | - | 20 393 € | 152 € | 20 241 € | - | 0 € | 20 241 € |
| 2020 | 42 659 € | - | - | - | - | - | - | 84 € | 42 575 € | 7934 € | 13 309 € | 0 € | 141 € | 0 € | 0 € | 0 € | - | 1146 € | - | - | 20 045 € | 0 € | 20 045 € | - | 0 € | 20 045 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 14 883 € | 0 € | 3110 € | 0 € | 17 993 € | 0 € | 0 € | 1990 € | 1990 € | 19 983 € | - | 4820 € | 0 € | 0 € | 15 163 € | 19 983 € | 19 983 € |
| 2020 | 11 824 € | 0 € | 1513 € | 0 € | 13 337 € | 0 € | 0 € | 132 € | 132 € | 13 469 € | - | 18 547 € | 0 € | 0 € | -5078 € | 13 469 € | 13 469 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 600 € | 73.8% | 140 € | 190 € | 10% |
| 2023 | 2290 € | 88.8% | 740 € | 780 € | 10% |
| 2022 | 20 470 € | - | 5210 € | 6520 € | 1 |