| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 88 930 € | - | - | - | - | - | - | 70 077 € | 18 853 € | 0 € | 602 € | 0 € | 618 € | 0 € | 0 € | 0 € | - | 100 € | - | - | 17 533 € | 0 € | 17 533 € | - | 0 € | 17 533 € |
| 2023 | 56 108 € | - | - | - | - | - | - | 41 564 € | 14 544 € | 0 € | 327 € | 0 € | 263 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 954 € | 0 € | 13 954 € | - | 0 € | 13 954 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1313 € | 0 € | 6071 € | 1540 € | 8924 € | 0 € | 0 € | 59 371 € | 59 371 € | 68 295 € | - | 5572 € | 27 370 € | 0 € | 35 353 € | 68 295 € | 68 295 € |
| 2023 | 12 762 € | 0 € | 6605 € | 0 € | 19 367 € | 0 € | 0 € | 46 894 € | 46 894 € | 66 261 € | - | 2071 € | 46 370 € | 0 € | 17 820 € | 66 261 € | 66 261 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 880 € | 144.3% | 1350 € | 2240 € | 10% |
| 2023 | 6090 € | 1.8% | 1100 € | 1830 € | 10% |
| 2022 | 5980 € | - | 1050 € | 1660 € | 1 |