| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 150 693 € | - | - | - | - | - | - | 147 189 € | 3504 € | 0 € | 11 238 € | 1243 € | 38 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6529 € | 0 € | -6529 € | - | 0 € | -6529 € |
| 2023 | 117 135 € | - | - | - | - | - | - | 109 739 € | 7396 € | 0 € | 15 605 € | 1909 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6309 € | 0 € | -6309 € | - | 0 € | -6309 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 964 € | 0 € | 16 682 € | 0 € | 49 646 € | 0 € | 0 € | 507 € | 507 € | 50 153 € | - | 52 932 € | 0 € | 28 346 € | -31 125 € | 50 153 € | 21 807 € |
| 2023 | 21 771 € | 0 € | 38 378 € | 36 € | 60 185 € | 0 € | 0 € | 642 € | 642 € | 60 827 € | - | 57 897 € | 5000 € | 22 526 € | -24 596 € | 60 827 € | 38 301 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 460 € | 3.1% | 6190 € | 22 060 € | 80% |
| 2023 | 48 950 € | 9.2% | 7450 € | 23 550 € | 80% |
| 2022 | 44 830 € | - | 7260 € | 22 460 € | 8 |