| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 118 231 € | - | - | - | - | - | - | 109 436 € | 8795 € | 26 757 € | 41 617 € | 20 € | 11 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -59 570 € | 0 € | -59 570 € | - | 0 € | -59 570 € |
| 2024 | 258 844 € | - | - | - | - | - | - | 163 209 € | 95 635 € | 70 167 € | 26 919 € | 1480 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 € | 0 € | 29 € | - | 0 € | 29 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 44 659 € | 0 € | 23 084 € | 2082 € | 69 825 € | 0 € | 7 € | 48 843 € | 48 850 € | 118 675 € | - | 5781 € | 0 € | 0 € | 112 894 € | 118 675 € | 118 675 € |
| 2024 | 122 616 € | 0 € | 19 108 € | 2113 € | 143 837 € | 0 € | 9 € | 35 129 € | 35 138 € | 178 975 € | - | 6511 € | 0 € | 0 € | 172 464 € | 178 975 € | 178 975 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 640 € | 163.6% | 9450 € | 18 230 € | 50% |
| 2023 | 7450 € | 135.0% | 6330 € | 12 550 € | 50% |
| 2022 | 3170 € | - | 4690 € | 10 070 € | 5 |