| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 225 905 € | - | - | - | - | - | - | 159 296 € | 66 609 € | 0 € | 30 155 € | 0 € | 0 € | 0 € | 0 € | 2220 € | - | 0 € | - | - | 38 674 € | 1875 € | 36 799 € | - | 0 € | 36 799 € |
| 2023 | 222 766 € | - | - | - | - | - | - | 176 794 € | 45 972 € | 0 € | 13 473 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 499 € | 0 € | 32 499 € | - | 0 € | 32 499 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 301 581 € | 0 € | 40 329 € | 0 € | 341 910 € | 0 € | 0 € | 0 € | 0 € | 341 910 € | - | 44 779 € | 0 € | 0 € | 297 131 € | 341 910 € | 341 910 € |
| 2023 | 225 583 € | 0 € | 128 292 € | 0 € | 353 875 € | 0 € | 0 € | 773 € | 773 € | 354 648 € | - | 86 816 € | 0 € | 0 € | 267 832 € | 354 648 € | 354 648 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 390 € | 12.7% | 9920 € | 15 890 € | 7+40% |
| 2023 | 34 940 € | 7.8% | 5610 € | 8250 € | 50% |
| 2022 | 37 910 € | - | 5890 € | 9410 € | 5 |