| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 788 257 € | - | - | - | - | - | - | 392 613 € | 395 644 € | 0 € | 3472 € | 33 614 € | 383 149 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 637 € | 16 383 € | 26 254 € | - | 0 € | 26 254 € |
| 2023 | 707 919 € | - | - | - | - | - | - | 400 863 € | 307 056 € | 0 € | 6379 € | 4665 € | 94 009 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 211 333 € | 19 977 € | 191 356 € | - | 0 € | 191 356 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4809 € | 0 € | 105 773 € | 0 € | 110 582 € | 0 € | 0 € | 251 652 € | 251 652 € | 362 234 € | - | 120 774 € | 49 117 € | 0 € | 192 343 € | 362 234 € | 362 234 € |
| 2023 | 16 335 € | 0 € | 71 845 € | 10 608 € | 98 788 € | 0 € | 45 € | 616 505 € | 616 550 € | 715 338 € | - | 188 232 € | 67 267 € | 0 € | 459 839 € | 715 338 € | 715 338 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 122 590 € | 0.1% | 19 240 € | 41 590 € | 110% |
| 2023 | 122 760 € | 25.5% | 17 000 € | 36 860 € | 11-15% |
| 2022 | 97 800 € | - | 17 060 € | 35 760 € | 13 |