| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 656 € | - | - | - | - | - | - | 0 € | 20 656 € | 18 730 € | 142 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1784 € | 0 € | 1784 € | - | 0 € | 1784 € |
| 2023 | 30 549 € | - | - | - | - | - | - | 0 € | 30 549 € | 29 572 € | 303 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 674 € | 0 € | 674 € | - | 0 € | 674 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2258 € | 0 € | 0 € | 0 € | 2258 € | 0 € | 0 € | 6240 € | 6240 € | 8498 € | - | 2585 € | 0 € | 0 € | 5913 € | 8498 € | 8498 € |
| 2023 | 882 € | 0 € | 189 € | 0 € | 1071 € | 0 € | 0 € | 4962 € | 4962 € | 6033 € | - | 1193 € | 711 € | 0 € | 4129 € | 6033 € | 6033 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1200 € | 37.2% | 30 € | 1170 € | 10% |
| 2023 | 1910 € | 44.7% | 50 € | 1850 € | 10% |
| 2022 | 1320 € | - | 20 € | 1250 € | 1 |