| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 176 152 € | 0 € | 240 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -176 392 € | 60 € | -176 452 € | - | 0 € | -176 452 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 134 183 € | 17 € | 193 € | 0 € | 0 € | 240 534 € | - | 5 € | - | - | 106 170 € | 0 € | 106 170 € | - | 0 € | 106 170 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5760 € | 0 € | 456 336 € | 0 € | 462 096 € | 6 993 817 € | 1322 € | 1467 € | 6 996 606 € | 7 458 702 € | - | 619 866 € | 7 285 162 € | 0 € | -446 326 € | 7 458 702 € | 7 458 702 € |
| 2023 | 42 206 € | 0 € | 456 456 € | 0 € | 498 662 € | 6 993 817 € | 1335 € | 8958 € | 7 004 110 € | 7 502 772 € | - | 615 984 € | 7 156 662 € | 0 € | -269 874 € | 7 502 772 € | 7 502 772 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 730 € | 15.9% | 21 030 € | 29 620 € | 30% |
| 2023 | 60 350 € | 7.1% | 24 770 € | 35 470 € | 30% |
| 2022 | 64 950 € | - | 24 930 € | 35 270 € | 3 |