| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 309 403 € | - | - | - | - | - | - | 297 400 € | 12 003 € | 9071 € | 2513 € | 0 € | 39 € | 0 € | 0 € | 0 € | - | 7259 € | - | - | -6879 € | 50 € | -6929 € | - | 0 € | -6929 € |
| 2023 | 15 750 € | - | - | - | - | - | - | 0 € | 15 750 € | 1777 € | 1731 € | 0 € | 1390 € | 0 € | 0 € | 0 € | - | 10 869 € | - | - | -17 € | 50 € | -67 € | - | 0 € | -67 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1533 € | 0 € | 66 026 € | 0 € | 67 559 € | 0 € | 0 € | 81 € | 81 € | 67 640 € | - | 54 619 € | 0 € | 0 € | 13 021 € | 67 640 € | 67 640 € |
| 2023 | 266 € | 0 € | 15 365 € | 0 € | 15 631 € | 0 € | 0 € | 297 193 € | 297 193 € | 312 824 € | - | 181 944 € | 110 929 € | 0 € | 19 951 € | 312 824 € | 312 824 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 € | 115.4% | 0 € | 0 € | - |
| 2023 | -390 € | 109.5% | 0 € | 0 € | - |
| 2022 | 4120 € | - | 5150 € | 0 € | - |