| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 246 523 € | - | - | - | - | - | - | 216 284 € | 30 239 € | 2343 € | 4272 € | 94 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 718 € | 4687 € | 19 031 € | - | 0 € | 19 031 € |
| 2023 | 214 629 € | - | - | - | - | - | - | 188 339 € | 26 290 € | 2958 € | 4246 € | 0 € | 340 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 746 € | 0 € | 18 746 € | - | 0 € | 18 746 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1097 € | 0 € | 94 153 € | 42 € | 95 292 € | 7329 € | 0 € | 4861 € | 12 190 € | 107 482 € | - | 9536 € | 0 € | 0 € | 97 946 € | 107 482 € | 107 482 € |
| 2023 | 2250 € | 0 € | 94 671 € | 22 € | 96 943 € | 2529 € | 0 € | 8893 € | 11 422 € | 108 365 € | - | 10 704 € | 0 € | 0 € | 97 661 € | 108 365 € | 108 365 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 940 € | 26.6% | 16 450 € | 40 770 € | 10+11% |
| 2023 | 48 910 € | 26.9% | 12 860 € | 36 010 € | 90% |
| 2022 | 38 540 € | - | 8160 € | 30 340 € | 9 |