| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 257 € | - | - | - | - | - | - | 0 € | 22 257 € | 24 394 € | 893 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3030 € | 0 € | -3030 € | - | 0 € | -3030 € |
| 2024 | 28 930 € | - | - | - | - | - | - | 0 € | 28 930 € | 24 084 € | 961 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3885 € | 0 € | 3885 € | - | 0 € | 3885 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 127 € | 0 € | 0 € | 985 € | 1112 € | 0 € | 0 € | 522 € | 522 € | 1634 € | - | 3086 € | 8908 € | 0 € | -10 360 € | 1634 € | 1634 € |
| 2024 | 2841 € | 0 € | 40 € | 795 € | 3676 € | 0 € | 0 € | 541 € | 541 € | 4217 € | - | 2639 € | 8908 € | 0 € | -7330 € | 4217 € | 4217 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3790 € | 15.9% | 690 € | 3100 € | 10% |
| 2023 | 3270 € | 22.3% | 480 € | 2790 € | 10% |
| 2022 | 4210 € | - | 770 € | 2600 € | 1 |