| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 500 € | - | - | - | - | - | - | 10 479 € | 16 021 € | 0 € | 0 € | 0 € | 609 € | 0 € | 0 € | 2966 € | - | 0 € | - | - | 18 378 € | 3000 € | 15 378 € | - | 0 € | 15 378 € |
| 2023 | 38 647 € | - | - | - | - | - | - | 10 717 € | 27 930 € | 0 € | 0 € | 0 € | 239 € | 0 € | 0 € | 9826 € | - | 0 € | - | - | 37 517 € | 0 € | 37 517 € | - | 0 € | 37 517 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 460 € | 340 811 € | 188 059 € | 0 € | 529 330 € | 0 € | 0 € | 0 € | 0 € | 529 330 € | - | 14 143 € | 0 € | 0 € | 515 187 € | 529 330 € | 529 330 € |
| 2023 | 1069 € | 340 811 € | 174 276 € | 0 € | 516 156 € | 0 € | 0 € | 0 € | 0 € | 516 156 € | - | 4347 € | 0 € | 0 € | 511 809 € | 516 156 € | 516 156 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4390 € | 31.2% | 1670 € | 2720 € | 10% |
| 2023 | 6380 € | 8.0% | 470 € | 760 € | 10% |
| 2022 | 5910 € | - | 2250 € | 3660 € | 1 |