| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 105 893 € | - | - | - | - | - | - | 15 022 650 € | 1 083 243 € | 36 061 € | 673 714 € | 110 583 € | 36 302 € | 0 € | 0 € | 4976 € | - | 311 € | - | - | 452 414 € | 40 728 € | 411 686 € | - | 0 € | 411 686 € |
| 2023 | 11 837 315 € | - | - | - | - | - | - | 11 057 652 € | 779 663 € | 48 738 € | 689 567 € | 93 933 € | 28 439 € | 0 € | 0 € | 13 780 € | - | 862 € | - | - | 119 770 € | 32 200 € | 87 570 € | - | 0 € | 87 570 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 103 € | 0 € | 2 244 045 € | 0 € | 2 282 148 € | 275 472 € | 0 € | 51 960 € | 327 432 € | 2 609 580 € | - | 1 779 069 € | 5025 € | 0 € | 825 486 € | 2 609 580 € | 2 609 580 € |
| 2023 | 157 048 € | 0 € | 1 930 384 € | 0 € | 2 087 432 € | 4672 € | 0 € | 45 173 € | 49 845 € | 2 137 277 € | - | 1 584 478 € | 0 € | 0 € | 552 799 € | 2 137 277 € | 2 137 277 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -99 100 € | 569.6% | 163 830 € | 319 900 € | 48+33% |
| 2023 | -14 800 € | 89.3% | 103 830 € | 196 810 € | 36+24% |
| 2022 | -138 670 € | - | 91 310 € | 180 520 € | 29 |