| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 115 432 € | - | - | - | - | - | - | 30 992 € | 84 440 € | 6110 € | 33 992 € | 4008 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 343 € | 1350 € | 46 993 € | - | 0 € | 46 993 € |
| 2024 | 92 146 € | - | - | - | - | - | - | 25 991 € | 66 155 € | 6894 € | 32 492 € | 0 € | 220 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 549 € | 3325 € | 23 224 € | - | 0 € | 23 224 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 73 953 € | 0 € | 39 532 € | 0 € | 113 485 € | 0 € | 4316 € | 3454 € | 7770 € | 121 255 € | - | 7086 € | 0 € | 0 € | 114 169 € | 121 255 € | 121 255 € |
| 2024 | 36 911 € | 0 € | 40 436 € | 107 € | 77 454 € | 0 € | 530 € | 2008 € | 2538 € | 79 992 € | - | 7416 € | 0 € | 0 € | 72 576 € | 79 992 € | 79 992 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 390 € | 1.5% | 5740 € | 9160 € | 20% |
| 2023 | 34 850 € | 16.7% | 5410 € | 8540 € | 2-33% |
| 2022 | 29 870 € | - | 4780 € | 9050 € | 3 |