| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 700 € | - | - | - | - | - | - | 4096 € | 16 604 € | 0 € | 14 782 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1822 € | 0 € | 1822 € | - | 0 € | 1822 € |
| 2023 | 27 890 € | - | - | - | - | - | - | 12 684 € | 15 206 € | 0 € | 14 526 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 680 € | 0 € | 680 € | - | 0 € | 680 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3211 € | 0 € | 0 € | 0 € | 3211 € | 0 € | 0 € | 0 € | 0 € | 3211 € | - | 1253 € | 0 € | 0 € | 1958 € | 3211 € | 3211 € |
| 2023 | 2360 € | 0 € | 0 € | 0 € | 2360 € | 0 € | 0 € | 0 € | 0 € | 2360 € | - | 2224 € | 0 € | 0 € | 136 € | 2360 € | 2360 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7540 € | 28.2% | 2580 € | 4950 € | 30% |
| 2023 | 10 500 € | 24.5% | 3200 € | 7280 € | 3-25% |
| 2022 | 13 910 € | - | 4160 € | 9740 € | 4 |