| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 373 € | - | - | - | - | - | - | 17 087 € | 1286 € | 9340 € | 571 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8625 € | 0 € | -8625 € | - | 0 € | -8625 € |
| 2023 | 46 795 € | - | - | - | - | - | - | 42 369 € | 4426 € | 10 765 € | 1420 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7759 € | 0 € | -7759 € | - | 0 € | -7759 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4906 € | 0 € | 10 012 € | 2511 € | 17 429 € | 0 € | 0 € | 0 € | 0 € | 17 429 € | - | 16 377 € | 0 € | 0 € | 1052 € | 17 429 € | 17 429 € |
| 2023 | 5382 € | 0 € | 12 274 € | 9684 € | 27 340 € | 0 € | 0 € | 0 € | 0 € | 27 340 € | - | 17 663 € | 0 € | 0 € | 9677 € | 27 340 € | 27 340 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1940 € | 62.9% | 370 € | 1070 € | 20% |
| 2023 | 5230 € | 4.2% | 1000 € | 2330 € | 20% |
| 2022 | 5460 € | - | 1300 € | 2730 € | 2 |