| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 78 513 € | - | - | - | - | - | - | 55 014 € | 23 499 € | 0 € | 11 387 € | 16 600 € | 15 € | 0 € | 0 € | 11 184 € | - | 34 596 € | - | - | 5285 € | 0 € | 5285 € | - | 0 € | 5285 € |
| 2023 | 58 691 € | - | - | - | - | - | - | 52 448 € | 6243 € | 0 € | 23 513 € | 238 775 € | 2889 € | 0 € | 0 € | 147 320 € | - | 46 799 € | - | - | 319 137 € | 0 € | 319 137 € | - | 0 € | 319 137 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1020 € | 0 € | 1 684 790 € | 1507 € | 1 687 317 € | 28 800 € | 0 € | 78 700 € | 107 500 € | 1 794 817 € | - | 412 458 € | 155 000 € | 0 € | 1 227 359 € | 1 794 817 € | 1 794 817 € |
| 2023 | 19 510 € | 0 € | 1 420 932 € | 3807 € | 1 444 249 € | 28 800 € | 0 € | 78 855 € | 107 655 € | 1 551 904 € | - | 4830 € | 325 000 € | 0 € | 1 222 074 € | 1 551 904 € | 1 551 904 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9860 € | 50.3% | 2670 € | 4350 € | 30% |
| 2023 | 6560 € | 61.2% | 2470 € | 4020 € | 30% |
| 2022 | 4070 € | - | 2260 € | 3680 € | 3 |