| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 170 412 € | - | - | - | - | - | - | 158 836 € | 11 576 € | 0 € | 4808 € | 809 € | 2587 € | 0 € | 0 € | 13 317 € | - | 0 € | - | - | 18 307 € | 0 € | 18 307 € | - | 0 € | 18 307 € |
| 2023 | 193 679 € | - | - | - | - | - | - | 176 265 € | 17 414 € | 0 € | 7824 € | 1397 € | 30 354 € | 0 € | 0 € | 5549 € | - | 1 € | - | - | -13 819 € | 0 € | -13 819 € | - | 0 € | -13 819 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 604 088 € | 0 € | 1 996 503 € | 0 € | 2 600 591 € | 0 € | 0 € | 0 € | 0 € | 2 600 591 € | - | 268 € | 0 € | 0 € | 2 600 323 € | 2 600 591 € | 2 600 591 € |
| 2023 | 732 157 € | 0 € | 1 827 685 € | 39 859 € | 2 599 701 € | 0 € | 0 € | 0 € | 0 € | 2 599 701 € | - | 17 685 € | 0 € | 0 € | 2 582 016 € | 2 599 701 € | 2 599 701 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 340 € | 110.7% | 2410 € | 3940 € | 2-33% |
| 2023 | 25 790 € | 75.3% | 3610 € | 5920 € | 30% |
| 2022 | 104 330 € | - | 6060 € | 9930 € | 3 |