| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 250 325 € | - | - | - | - | - | - | 1 020 231 € | 230 094 € | 79 596 € | 249 335 € | 4680 € | 15 427 € | 0 € | 0 € | 0 € | - | 83 € | - | - | -109 667 € | 21 € | -109 688 € | - | 0 € | -109 688 € |
| 2023 | 1 623 406 € | - | - | - | - | - | - | 1 249 238 € | 374 168 € | 103 822 € | 422 798 € | 410 € | 17 016 € | 0 € | 0 € | 2940 € | - | 5188 € | - | - | -171 306 € | 0 € | -171 306 € | - | 0 € | -171 306 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5486 € | 0 € | 47 782 € | 132 991 € | 186 259 € | 0 € | 0 € | 21 564 € | 21 564 € | 207 823 € | - | 460 503 € | 0 € | 0 € | -252 680 € | 207 823 € | 207 823 € |
| 2023 | 6518 € | 0 € | 75 100 € | 123 331 € | 204 949 € | 0 € | 0 € | 31 673 € | 31 673 € | 236 622 € | - | 379 614 € | 0 € | 0 € | -142 992 € | 236 622 € | 236 622 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 144 590 € | 40.6% | 38 920 € | 121 640 € | 41-41% |
| 2023 | 243 510 € | 43.7% | 80 060 € | 241 110 € | 70+11% |
| 2022 | 432 420 € | - | 52 360 € | 164 430 € | 63 |