| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 140 205 € | - | - | - | - | - | - | 122 172 € | 18 033 € | 0 € | 14 711 € | 0 € | 215 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3107 € | 0 € | 3107 € | - | 0 € | 3107 € |
| 2023 | 98 020 € | - | - | - | - | - | - | 86 949 € | 11 071 € | 24 € | 11 705 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -658 € | 0 € | -658 € | - | 0 € | -658 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4816 € | 0 € | 11 628 € | 647 € | 17 091 € | 0 € | 0 € | 340 € | 340 € | 17 431 € | - | 14 405 € | 0 € | 0 € | 3026 € | 17 431 € | 17 431 € |
| 2023 | 6063 € | 0 € | 12 995 € | 981 € | 20 039 € | 0 € | 0 € | 520 € | 520 € | 20 559 € | - | 20 639 € | 0 € | 0 € | -80 € | 20 559 € | 20 559 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 590 € | 39.5% | 2190 € | 3310 € | 10% |
| 2023 | 7590 € | 30.6% | 1690 € | 2500 € | 10% |
| 2022 | 5810 € | - | 1420 € | 2050 € | 1 |