| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 7704 € | - | - | - | - | - | - | 6608 € | 1096 € | 0 € | 348 € | 0 € | 3458 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2710 € | 0 € | -2710 € | - | 0 € | -2710 € |
| 2022 | 5963 € | - | - | - | - | - | - | 9567 € | -3604 € | 0 € | 121 € | 2042 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1683 € | 0 € | -1683 € | - | 0 € | -1683 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 25 € | 0 € | 0 € | 3268 € | 3293 € | 0 € | 0 € | 135 € | 135 € | 3428 € | - | 231 € | 15 166 € | 0 € | -11 969 € | 3428 € | 3428 € |
| 2022 | 0 € | 0 € | 79 € | 3268 € | 3347 € | 0 € | 0 € | 135 € | 135 € | 3482 € | - | 554 € | 12 187 € | 0 € | -9259 € | 3482 € | 3482 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 2030 € | 32.7% | 20 € | 2010 € | 20% |
| 2022 | 1530 € | - | 30 € | 1490 € | 2 |