| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 280 157 € | - | - | - | - | - | - | 265 016 € | 15 141 € | 0 € | 16 164 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1023 € | 0 € | -1023 € | - | 0 € | -1023 € |
| 2023 | 256 706 € | - | - | - | - | - | - | 244 419 € | 12 287 € | 0 € | 12 255 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 € | 0 € | 32 € | - | 0 € | 32 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 61 136 € | 0 € | 99 110 € | 0 € | 160 246 € | 0 € | 0 € | 13 065 € | 13 065 € | 173 311 € | - | 170 370 € | 0 € | 0 € | 2941 € | 173 311 € | 173 311 € |
| 2023 | 84 398 € | 0 € | 89 832 € | 0 € | 174 230 € | 0 € | 0 € | 1761 € | 1761 € | 175 991 € | - | 172 027 € | 0 € | 0 € | 3964 € | 175 991 € | 175 991 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 138 820 € | 21.6% | 35 790 € | 61 000 € | 60% |
| 2023 | 114 140 € | 7.5% | 30 880 € | 49 890 € | 60% |
| 2022 | 106 130 € | - | 28 260 € | 44 770 € | 6 |