| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 34 657 € | - | - | - | - | - | - | 22 350 € | 12 307 € | 7916 € | 282 € | 3060 € | 9100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1931 € | 2500 € | -4431 € | - | 2656 € | -7087 € |
| 2022 | 94 475 € | - | - | - | - | - | - | 54 135 € | 40 340 € | 15 280 € | 2242 € | 0 € | 9811 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 007 € | 3662 € | 9345 € | - | 2000 € | 7345 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 16 430 € | 0 € | 3040 € | 0 € | 19 470 € | 0 € | 0 € | 369 € | 369 € | 19 839 € | - | 5858 € | 16 830 € | 1237 € | -4086 € | 19 839 € | 18 602 € |
| 2022 | 19 505 € | 0 € | 5272 € | 0 € | 24 777 € | 0 € | 0 € | 937 € | 937 € | 25 714 € | - | 6754 € | 6739 € | 1876 € | 10 345 € | 25 714 € | 23 838 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5030 € | 64.1% | 370 € | 2580 € | 1-50% |
| 2023 | 14 000 € | 62.9% | 1870 € | 5150 € | 20% |
| 2022 | 37 760 € | - | 5710 € | 10 430 € | 2 |