| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6 726 021 € | - | - | - | - | - | - | 5 880 412 € | 845 609 € | 578 714 € | 90 559 € | 2721 € | 1427 € | 0 € | 0 € | 22 € | - | 25 204 € | - | - | 152 448 € | 0 € | 152 448 € | - | 0 € | 152 448 € |
| 2024 | 6 274 025 € | - | - | - | - | - | - | 5 549 331 € | 724 694 € | 500 309 € | 78 018 € | 7832 € | 2153 € | 0 € | 0 € | 141 € | - | 25 424 € | - | - | 126 763 € | 0 € | 126 763 € | - | 0 € | 126 763 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 91 170 € | 0 € | 953 057 € | 747 590 € | 1 791 817 € | 0 € | 224 € | 8578 € | 8802 € | 1 800 619 € | - | 1 008 547 € | 300 000 € | 0 € | 492 072 € | 1 800 619 € | 1 800 619 € |
| 2024 | 199 498 € | 0 € | 663 800 € | 768 054 € | 1 631 352 € | 4700 € | 296 € | 5400 € | 10 396 € | 1 641 748 € | - | 1 002 124 € | 300 000 € | 0 € | 339 624 € | 1 641 748 € | 1 641 748 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 888 190 € | 24.4% | 30 830 € | 59 640 € | 9+29% |
| 2023 | 714 160 € | 66.0% | 25 200 € | 49 930 € | 7-13% |
| 2022 | 430 110 € | - | 21 080 € | 42 280 € | 8 |