| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 193 883 € | - | - | - | - | - | - | 135 295 € | 58 588 € | 154 € | 19 828 € | 0 € | 83 041 € | 0 € | 0 € | 733 € | - | 555 € | - | - | -44 257 € | 0 € | -44 257 € | - | 0 € | -44 257 € |
| 2023 | 200 752 € | - | - | - | - | - | - | 78 847 € | 121 905 € | 59 € | 16 925 € | 0 € | 101 573 € | 0 € | 0 € | 2253 € | - | 1681 € | - | - | 3920 € | 0 € | 3920 € | - | 0 € | 3920 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 87 222 € | 0 € | 15 637 € | 6096 € | 108 955 € | 0 € | 0 € | 757 745 € | 757 745 € | 866 700 € | - | 16 389 € | 525 179 € | 0 € | 325 132 € | 866 700 € | 866 700 € |
| 2023 | 47 027 € | 0 € | 22 843 € | 110 € | 69 980 € | 0 € | 0 € | 859 675 € | 859 675 € | 929 655 € | - | 23 077 € | 537 189 € | 0 € | 369 389 € | 929 655 € | 929 655 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 400 € | 3.8% | 5810 € | 4380 € | 20% |
| 2023 | 39 920 € | 113.4% | 4910 € | 3870 € | 20% |
| 2022 | 18 710 € | - | 2860 € | 4930 € | 2 |