| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 987 766 € | - | - | - | - | - | - | 941 776 € | 45 990 € | 559 € | 22 427 € | 0 € | 0 € | 0 € | 0 € | 9403 € | - | 143 954 € | - | - | -111 547 € | 0 € | -111 547 € | - | 0 € | -111 547 € |
| 2023 | 899 998 € | - | - | - | - | - | - | 956 887 € | -56 889 € | 5129 € | 24 874 € | 0 € | 0 € | 0 € | 0 € | 3576 € | - | 40 764 € | - | - | -124 080 € | 0 € | -124 080 € | - | 0 € | -124 080 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 170 € | 0 € | 173 835 € | 105 € | 174 110 € | 0 € | 0 € | 35 512 € | 35 512 € | 209 622 € | - | 448 640 € | 66 517 € | 0 € | -305 535 € | 209 622 € | 209 622 € |
| 2023 | 0 € | 0 € | 195 819 € | 31 250 € | 227 069 € | 0 € | 0 € | 7368 € | 7368 € | 234 437 € | - | 234 642 € | 68 288 € | 0 € | -68 493 € | 234 437 € | 234 437 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 185 560 € | 13.2% | 57 290 € | 128 110 € | 32-18% |
| 2023 | 213 800 € | 21.3% | 62 830 € | 149 760 € | 39+11% |
| 2022 | 176 220 € | - | 55 430 € | 120 760 € | 35 |