| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8240 € | - | - | - | - | - | - | 50 580 € | -42 340 € | 0 € | 79 353 € | 1990 € | 7640 € | 0 € | 0 € | 42 353 € | - | 0 € | - | - | -84 990 € | 0 € | -84 990 € | - | 0 € | -84 990 € |
| 2023 | 13 991 € | - | - | - | - | - | - | 49 916 € | -35 925 € | 0 € | 78 760 € | 0 € | 0 € | 0 € | 0 € | 2164 € | - | 0 € | - | - | -112 521 € | 0 € | -112 521 € | - | 0 € | -112 521 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 361 102 € | 0 € | 44 126 € | 0 € | 1 405 228 € | 0 € | 0 € | 529 469 € | 529 469 € | 1 934 697 € | - | 155 228 € | 1 205 076 € | 0 € | 574 393 € | 1 934 697 € | 1 934 697 € |
| 2023 | 1 390 412 € | 0 € | 41 012 € | 0 € | 1 431 424 € | 0 € | 0 € | 570 511 € | 570 511 € | 2 001 935 € | - | 157 477 € | 1 185 075 € | 0 € | 659 383 € | 2 001 935 € | 2 001 935 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 330 € | 11.9% | 13 410 € | 20 410 € | 20% |
| 2023 | 40 110 € | 514.2% | 13 280 € | 21 130 € | 2+100% |
| 2022 | 6530 € | - | 1440 € | 2320 € | 1 |