| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 442 115 € | - | - | - | - | - | - | 297 995 € | 144 120 € | 93 069 € | 8088 € | 0 € | 25 487 € | 0 € | 0 € | 0 € | - | 576 € | - | - | 16 900 € | 0 € | 16 900 € | - | 0 € | 16 900 € |
| 2023 | 379 456 € | - | - | - | - | - | - | 246 889 € | 132 567 € | 82 520 € | 23 548 € | 0 € | 8943 € | 0 € | 0 € | 0 € | - | 682 € | - | - | 16 874 € | 0 € | 16 874 € | - | 0 € | 16 874 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2363 € | 0 € | 8481 € | 77 651 € | 88 495 € | 0 € | 0 € | 4842 € | 4842 € | 93 337 € | - | 33 053 € | 2000 € | 32 013 € | 26 271 € | 93 337 € | 61 324 € |
| 2023 | 443 € | 0 € | 11 938 € | 71 232 € | 83 613 € | 0 € | 0 € | 4825 € | 4825 € | 88 438 € | - | 32 884 € | 4989 € | 27 697 € | 22 868 € | 88 438 € | 60 741 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 91 570 € | 5.5% | 8540 € | 20 420 € | 50% |
| 2023 | 96 900 € | 9.2% | 8530 € | 18 990 € | 50% |
| 2022 | 88 700 € | - | 10 260 € | 15 440 € | 5 |