| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 177 535 € | - | - | - | - | - | - | 114 370 € | 63 165 € | 3503 € | 22 695 € | 119 € | 1661 € | 0 € | 0 € | 3160 € | - | 235 € | - | - | 38 350 € | 3326 € | 35 024 € | - | 0 € | 35 024 € |
| 2023 | 187 874 € | - | - | - | - | - | - | 156 919 € | 30 955 € | 6109 € | 40 949 € | 25 € | 4714 € | 0 € | 0 € | 2584 € | - | 142 € | - | - | -18 350 € | 7488 € | -25 838 € | - | 0 € | -25 838 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 738 € | 0 € | 25 475 € | 0 € | 62 213 € | 57 044 € | 0 € | 5770 € | 62 814 € | 125 027 € | - | 68 763 € | 0 € | 0 € | 56 264 € | 125 027 € | 125 027 € |
| 2023 | 3735 € | 0 € | 32 849 € | 0 € | 36 584 € | 42 912 € | 0 € | 8435 € | 51 347 € | 87 931 € | - | 61 772 € | 4920 € | 0 € | 21 239 € | 87 931 € | 87 931 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 740 € | 37.9% | 7850 € | 14 080 € | 2-33% |
| 2023 | 59 200 € | 20.5% | 8110 € | 15 050 € | 3-40% |
| 2022 | 74 450 € | - | 12 390 € | 23 230 € | 5 |