| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 238 891 € | - | - | - | - | - | - | 144 015 € | 94 876 € | 0 € | 18 619 € | 0 € | 4047 € | 0 € | 0 € | 0 € | - | 412 € | - | - | 71 798 € | 5500 € | 66 298 € | - | 0 € | 66 298 € |
| 2023 | 209 107 € | - | - | - | - | - | - | 123 023 € | 86 084 € | 0 € | 15 256 € | 8265 € | 2726 € | 0 € | 0 € | 0 € | - | 409 € | - | - | 75 958 € | 0 € | 75 958 € | - | 23 345 € | 52 613 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 327 € | 0 € | 23 037 € | 111 € | 57 475 € | 0 € | 0 € | 84 341 € | 84 341 € | 141 816 € | - | 42 005 € | 0 € | 0 € | 99 811 € | 141 816 € | 141 816 € |
| 2023 | 11 114 € | 0 € | 19 154 € | 110 € | 30 378 € | 0 € | 0 € | 85 394 € | 85 394 € | 115 772 € | - | 55 777 € | 4482 € | 0 € | 55 513 € | 115 772 € | 115 772 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 270 € | 33.9% | 2120 € | 5910 € | 20% |
| 2023 | 70 000 € | 43.1% | 1990 € | 5400 € | 20% |
| 2022 | 48 930 € | - | 2330 € | 6160 € | 2 |