| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 146 105 € | - | - | - | - | - | - | 288 011 € | -141 906 € | 0 € | 20 618 € | 125 175 € | 28 034 € | 0 € | 2716 € | 2194 € | - | 60 033 € | - | - | -120 506 € | 0 € | -120 506 € | - | 0 € | -120 506 € |
| 2023 | 199 946 € | - | - | - | - | - | - | 254 883 € | -54 937 € | 0 € | 13 361 € | 31 709 € | 2592 € | 0 € | 76 € | 2288 € | - | 50 981 € | - | - | -87 798 € | 50 € | -87 848 € | - | 0 € | -87 848 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 614 € | 0 € | 568 192 € | 41 031 € | 632 837 € | 523 297 € | 0 € | 4 903 989 € | 5 427 286 € | 6 060 123 € | - | 417 608 € | 4 678 429 € | 0 € | 964 086 € | 6 060 123 € | 6 060 123 € |
| 2023 | 5277 € | 0 € | 467 424 € | 35 054 € | 507 755 € | 415 360 € | 0 € | 3 661 753 € | 4 077 113 € | 4 584 868 € | - | 228 318 € | 3 271 958 € | 0 € | 1 084 592 € | 4 584 868 € | 4 584 868 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 380 € | 21.1% | 1610 € | 2620 € | 1 |
| 2023 | 18 230 € | 418.7% | 0 € | 0 € | - |
| 2022 | -5720 € | - | 0 € | 0 € | - |