| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 387 376 € | - | - | - | - | - | - | 0 € | 387 376 € | 826 446 € | 52 658 € | 161 470 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -330 258 € | 0 € | -330 258 € | - | 0 € | -330 258 € |
| 2022 | 61 470 € | - | - | - | - | - | - | 26 728 € | 34 742 € | 0 € | 16 047 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2964 € | - | - | 15 731 € | 0 € | 15 731 € | - | 0 € | 15 731 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 349 € | 0 € | 14 929 € | 0 € | 15 278 € | 0 € | 0 € | 0 € | 0 € | 15 278 € | - | 19 917 € | 0 € | 0 € | -4639 € | 15 278 € | 15 278 € |
| 2022 | 4929 € | 0 € | 51 630 € | 826 446 € | 883 005 € | 0 € | 0 € | 0 € | 0 € | 883 005 € | - | 170 010 € | 387 376 € | 0 € | 325 619 € | 883 005 € | 883 005 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 60 € | -60 € | 1-67% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 30% |
| 2022 | 18 230 € | - | 2410 € | 4920 € | 3 |