| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 600 € | - | - | - | - | - | - | 49 152 € | -15 552 € | 0 € | 4121 € | 0 € | 2071 € | 0 € | 0 € | 0 € | - | 311 € | - | - | -22 055 € | 0 € | -22 055 € | - | 0 € | -22 055 € |
| 2023 | 73 714 € | - | - | - | - | - | - | 65 988 € | 7726 € | 0 € | 29 681 € | 64 € | 4730 € | 0 € | 0 € | 0 € | - | 82 € | - | - | -26 703 € | 0 € | -26 703 € | - | 0 € | -26 703 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 824 € | 0 € | 60 990 € | 0 € | 84 814 € | 0 € | 0 € | 107 399 € | 107 399 € | 192 213 € | - | 19 386 € | 0 € | 0 € | 172 827 € | 192 213 € | 192 213 € |
| 2023 | 82 273 € | 0 € | 39 771 € | 0 € | 122 044 € | 0 € | 0 € | 119 821 € | 119 821 € | 241 865 € | - | 13 788 € | 0 € | 0 € | 228 077 € | 241 865 € | 241 865 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 280 € | 20.7% | 5750 € | 9800 € | 40% |
| 2023 | 25 560 € | 66.1% | 5560 € | 9500 € | 40% |
| 2022 | 15 390 € | - | 4310 € | 7730 € | 4 |