| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 197 457 € | - | - | - | - | - | - | 0 € | 197 457 € | 188 221 € | 1113 € | 14 € | 38 € | 0 € | 0 € | 0 € | - | 364 € | - | - | 7735 € | 0 € | 7735 € | - | 0 € | 7735 € |
| 2023 | 183 772 € | - | - | - | - | - | - | 0 € | 183 772 € | 198 888 € | 3010 € | 509 € | 400 € | 0 € | 0 € | 0 € | - | 1801 € | - | - | -19 818 € | 0 € | -19 818 € | - | 0 € | -19 818 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 225 € | 0 € | 26 338 € | 1403 € | 46 966 € | 0 € | 0 € | 21 425 € | 21 425 € | 68 391 € | - | 20 056 € | 0 € | 0 € | 48 335 € | 68 391 € | 68 391 € |
| 2023 | 12 873 € | 0 € | 17 661 € | 1860 € | 32 394 € | 0 € | 0 € | 27 465 € | 27 465 € | 59 859 € | - | 19 259 € | 0 € | 0 € | 40 600 € | 59 859 € | 59 859 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -6360 € | 28.5% | 2240 € | 8580 € | 30% |
| 2023 | -8900 € | 24.3% | 940 € | 5820 € | 30% |
| 2022 | -11 760 € | - | 390 € | 6060 € | 3 |