| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 171 742 € | 0 € | 0 € | 49 € | 2235 € | 20 767 € | 0 € | - | - | - | - | - | 86 025 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 62 764 € | 0 € | 62 764 € | - | 0 € | 62 764 € |
| 2024 | 78 924 € | 0 € | 0 € | 1653 € | 2750 € | 16 314 € | 1934 € | - | - | - | - | - | 26 422 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 157 € | 0 € | 33 157 € | - | 0 € | 33 157 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 57 786 € | 0 € | 24 599 € | 0 € | 82 385 € | 0 € | 0 € | 0 € | 0 € | 82 385 € | - | 8100 € | 0 € | 0 € | 74 285 € | 82 385 € | 82 385 € |
| 2024 | 44 941 € | 0 € | 2783 € | 0 € | 47 724 € | 0 € | 0 € | 0 € | 0 € | 47 724 € | - | 36 203 € | 0 € | 0 € | 11 521 € | 47 724 € | 47 724 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 840 € | 1.9% | 1830 € | 4500 € | 30% |
| 2023 | 21 250 € | 49.8% | 3700 € | 6560 € | 30% |
| 2022 | 42 370 € | - | 4180 € | 7350 € | 3 |