| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 63 446 € | - | - | - | - | - | - | 85 323 € | -21 877 € | 3 € | 2134 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 014 € | 0 € | -24 014 € | - | 0 € | -24 014 € |
| 2023 | 96 543 € | - | - | - | - | - | - | 96 217 € | 326 € | 223 € | 2247 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2144 € | 0 € | -2144 € | - | 0 € | -2144 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1132 € | 0 € | 11 443 € | 253 € | 12 828 € | 0 € | 0 € | 0 € | 0 € | 12 828 € | - | 40 715 € | 0 € | 6727 € | -34 614 € | 12 828 € | 6101 € |
| 2023 | 18 856 € | 0 € | 17 225 € | 2016 € | 38 097 € | 0 € | 0 € | 0 € | 0 € | 38 097 € | - | 44 098 € | 0 € | 4598 € | -10 599 € | 38 097 € | 33 499 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 750 € | 18.2% | 550 € | 5690 € | 20% |
| 2023 | 15 590 € | 25.1% | 220 € | 5050 € | 20% |
| 2022 | 12 460 € | - | 320 € | 5020 € | 2 |