| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 244 330 € | - | - | - | - | - | - | 159 354 € | 84 976 € | 0 € | 75 427 € | 9923 € | 6216 € | 0 € | 0 € | 0 € | - | 3991 € | - | - | 9265 € | 0 € | 9265 € | - | 0 € | 9265 € |
| 2023 | 237 317 € | - | - | - | - | - | - | 13 356 € | 223 961 € | 0 € | 67 047 € | 4414 € | 189 089 € | 0 € | 0 € | 0 € | - | 8900 € | - | - | -36 661 € | 0 € | -36 661 € | - | 0 € | -36 661 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 60 € | 0 € | 31 166 € | 17 226 € | 48 452 € | 0 € | 0 € | 1 170 249 € | 1 170 249 € | 1 218 701 € | - | 12 263 € | 11 399 € | 0 € | 1 195 039 € | 1 218 701 € | 1 218 701 € |
| 2023 | 8966 € | 0 € | 25 060 € | 15 716 € | 49 742 € | 0 € | 0 € | 1 236 264 € | 1 236 264 € | 1 286 006 € | - | 15 440 € | 84 792 € | 0 € | 1 185 774 € | 1 286 006 € | 1 286 006 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 530 € | 0.8% | 10 330 € | 16 240 € | 40% |
| 2023 | 60 040 € | 11.6% | 9610 € | 14 780 € | 40% |
| 2022 | 53 790 € | - | 9080 € | 12 350 € | 4 |