| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 187 486 € | - | - | - | - | - | - | 192 966 € | -5480 € | 0 € | 7246 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 726 € | 0 € | -12 726 € | - | 0 € | -12 726 € |
| 2024 | 280 525 € | - | - | - | - | - | - | 253 110 € | 27 415 € | 0 € | 27 269 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 146 € | 0 € | 146 € | - | 0 € | 146 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 38 € | 0 € | 16 006 € | 0 € | 16 044 € | 2748 € | 0 € | 0 € | 2748 € | 18 792 € | - | 24 428 € | 0 € | 0 € | -5636 € | 18 792 € | 18 792 € |
| 2024 | 1975 € | 0 € | 35 438 € | 0 € | 37 413 € | 29 262 € | 0 € | 0 € | 29 262 € | 66 675 € | - | 59 584 € | 0 € | 0 € | 7091 € | 66 675 € | 66 675 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 101 500 € | 33.4% | 16 030 € | 41 560 € | 15+25% |
| 2023 | 76 080 € | 21.0% | 9750 € | 37 940 € | 12-8% |
| 2022 | 62 860 € | - | 8000 € | 32 400 € | 13 |