| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 055 546 € | - | - | - | - | - | - | 2 833 527 € | 222 019 € | 64 165 € | 72 091 € | 87 764 € | 133 682 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 845 € | 100 000 € | -60 155 € | - | 0 € | -60 155 € |
| 2023 | 3 738 985 € | - | - | - | - | - | - | 2 877 642 € | 861 343 € | 31 592 € | 215 341 € | 2645 € | 87 060 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 529 995 € | 52 091 € | 477 904 € | - | 0 € | 477 904 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 172 959 € | 0 € | 503 019 € | 75 327 € | 751 305 € | 280 723 € | 0 € | 327 193 € | 607 916 € | 1 359 221 € | - | 998 640 € | 0 € | 0 € | 360 581 € | 1 359 221 € | 1 359 221 € |
| 2023 | 248 103 € | 0 € | 398 072 € | 55 964 € | 702 139 € | 261 109 € | 0 € | 136 435 € | 397 544 € | 1 099 683 € | - | 278 947 € | 0 € | 0 € | 820 736 € | 1 099 683 € | 1 099 683 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 895 340 € | 4.3% | 227 530 € | 376 090 € | 28+17% |
| 2023 | 858 230 € | 3.3% | 170 640 € | 276 920 € | 24+9% |
| 2022 | 830 610 € | - | 157 840 € | 219 190 € | 22 |