| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 051 976 € | - | - | - | - | - | - | 587 481 € | 464 495 € | 84 206 € | 100 623 € | 26 734 € | 8697 € | 0 € | 0 € | 0 € | - | 6251 € | - | - | 291 452 € | 0 € | 291 452 € | - | 123 750 € | 167 702 € |
| 2023 | 1 257 640 € | - | - | - | - | - | - | 943 025 € | 314 615 € | 133 050 € | 67 992 € | 53 110 € | 34 418 € | 0 € | 0 € | 0 € | - | 5952 € | - | - | 126 313 € | 0 € | 126 313 € | - | 35 529 € | 90 784 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 200 € | 0 € | 90 499 € | 67 694 € | 185 393 € | 0 € | 209 281 € | 105 079 € | 314 360 € | 499 753 € | - | 169 809 € | 58 935 € | 0 € | 271 009 € | 499 753 € | 499 753 € |
| 2023 | 85 532 € | 0 € | 193 208 € | 144 805 € | 423 545 € | 0 € | 0 € | 144 835 € | 144 835 € | 568 380 € | - | 380 587 € | 84 486 € | 0 € | 103 307 € | 568 380 € | 568 380 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 010 € | 137.3% | 26 150 € | 45 560 € | 7+17% |
| 2023 | -40 290 € | 158.5% | 24 090 € | 32 660 € | 6-25% |
| 2022 | 68 860 € | - | 54 150 € | 30 820 € | 8 |