| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1200 € | - | - | - | - | - | - | 19 397 € | -18 197 € | 0 € | 6267 € | 258 € | 264 € | 0 € | 0 € | 84 311 € | - | 8763 € | - | - | 51 078 € | 20 041 € | 31 037 € | - | 0 € | 31 037 € |
| 2023 | 1700 € | - | - | - | - | - | - | 35 939 € | -34 239 € | 0 € | 12 340 € | 184 € | 42 086 € | 0 € | 0 € | 12 568 € | - | 5437 € | - | - | -81 350 € | 40 122 € | -121 472 € | - | 0 € | -121 472 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 305 074 € | 0 € | 544 736 € | 516 € | 850 326 € | 678 240 € | 0 € | 151 013 € | 829 253 € | 1 679 579 € | - | 37 248 € | 0 € | 0 € | 1 642 331 € | 1 679 579 € | 1 679 579 € |
| 2023 | 103 693 € | 0 € | 1 340 457 € | 176 € | 1 444 326 € | 408 104 € | 0 € | 151 694 € | 559 798 € | 2 004 124 € | - | 312 830 € | 0 € | 0 € | 1 691 294 € | 2 004 124 € | 2 004 124 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 020 € | 42.6% | 0 € | 3040 € | 10% |
| 2023 | 38 330 € | 74.4% | 0 € | 2750 € | 10% |
| 2022 | 149 850 € | - | 0 € | 2740 € | 1 |