| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 159 648 € | - | - | - | - | - | - | 84 744 € | 74 904 € | 0 € | 40 513 € | 12 200 € | 1027 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 564 € | 0 € | 45 564 € | - | 0 € | 45 564 € |
| 2023 | 137 096 € | - | - | - | - | - | - | 84 518 € | 52 578 € | 0 € | 31 816 € | 0 € | 2533 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 229 € | 0 € | 18 229 € | - | 0 € | 18 229 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 443 817 € | 0 € | 431 € | 1675 € | 445 923 € | 0 € | 0 € | 450 949 € | 450 949 € | 896 872 € | - | 18 976 € | 612 000 € | 0 € | 265 896 € | 896 872 € | 896 872 € |
| 2023 | 363 126 € | 0 € | 0 € | 1186 € | 364 312 € | 0 € | 0 € | 487 288 € | 487 288 € | 851 600 € | - | 19 268 € | 612 000 € | 0 € | 220 332 € | 851 600 € | 851 600 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 710 € | 84.4% | 7470 € | 13 210 € | 30% |
| 2023 | 24 240 € | 9.6% | 5570 € | 8700 € | 3+50% |
| 2022 | 22 110 € | - | 1710 € | 2430 € | 2 |