| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 374 073 € | - | - | - | - | - | - | 403 828 € | -29 755 € | 0 € | 44 596 € | 165 000 € | 85 428 € | 0 € | 0 € | 0 € | - | 342 € | - | - | 4879 € | 0 € | 4879 € | - | 0 € | 4879 € |
| 2024 | 431 754 € | - | - | - | - | - | - | 434 910 € | -3156 € | 0 € | 42 990 € | 0 € | 2656 € | 0 € | 0 € | 0 € | - | 1781 € | - | - | -50 583 € | 0 € | -50 583 € | - | 0 € | -50 583 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 923 € | 0 € | 90 266 € | 680 € | 107 869 € | 0 € | 0 € | 167 484 € | 167 484 € | 275 353 € | - | 44 948 € | 45 659 € | 0 € | 184 746 € | 275 353 € | 275 353 € |
| 2024 | 11 862 € | 0 € | 45 264 € | 7 € | 57 133 € | 0 € | 0 € | 178 815 € | 178 815 € | 235 948 € | - | 31 949 € | 24 132 € | 0 € | 179 867 € | 235 948 € | 235 948 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 143 650 € | 36.9% | 29 750 € | 56 170 € | 120% |
| 2023 | 104 910 € | 1.4% | 19 860 € | 38 170 € | 12-8% |
| 2022 | 106 440 € | - | 18 050 € | 37 210 € | 13 |