| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 193 655 € | - | - | - | - | - | - | 114 158 € | 79 497 € | 0 € | 38 889 € | 0 € | 215 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 393 € | 7432 € | 32 961 € | - | 0 € | 32 961 € |
| 2024 | 223 163 € | - | - | - | - | - | - | 142 196 € | 80 967 € | 0 € | 40 265 € | 239 € | 120 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 821 € | 11 413 € | 29 408 € | - | 0 € | 29 408 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 35 481 € | 0 € | 10 273 € | 0 € | 45 754 € | 0 € | 0 € | 0 € | 0 € | 45 754 € | - | 9993 € | 0 € | 0 € | 35 761 € | 45 754 € | 45 754 € |
| 2024 | 3010 € | 0 € | 34 963 € | 0 € | 37 973 € | 0 € | 0 € | 0 € | 0 € | 37 973 € | - | 5765 € | 0 € | 0 € | 32 208 € | 37 973 € | 37 973 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 150 € | 16.4% | 4550 € | 9250 € | 20% |
| 2023 | 42 240 € | 49.0% | 4750 € | 7970 € | 2+100% |
| 2022 | 28 340 € | - | 2430 € | 4440 € | 1 |