| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 038 € | - | - | - | - | - | - | 61 434 € | 604 € | 717 € | 135 € | 579 € | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 316 € | 0 € | 316 € | - | 0 € | 316 € |
| 2023 | 62 878 € | - | - | - | - | - | - | 57 280 € | 5598 € | 2437 € | 262 € | 0 € | 104 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2795 € | 25 € | 2770 € | - | 0 € | 2770 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4731 € | 0 € | 981 € | 25 810 € | 31 522 € | 0 € | 0 € | 1037 € | 1037 € | 32 559 € | - | 789 € | 0 € | 0 € | 31 770 € | 32 559 € | 32 559 € |
| 2023 | 6837 € | 0 € | 855 € | 22 346 € | 30 038 € | 0 € | 0 € | 2124 € | 2124 € | 32 162 € | - | 708 € | 0 € | 0 € | 31 454 € | 32 162 € | 32 162 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5970 € | 40.1% | 980 € | 1590 € | 20% |
| 2023 | 4260 € | 174.5% | 1930 € | 2980 € | 2-33% |
| 2022 | -5720 € | - | 3340 € | 6600 € | 3 |