| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 420 € | - | - | - | - | - | - | 18 € | 402 € | 846 € | 457 € | 0 € | 14 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -915 € | 0 € | -915 € | - | 0 € | -915 € |
| 2024 | 6114 € | - | - | - | - | - | - | 4624 € | 1490 € | 811 € | 329 € | 32 € | 31 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 351 € | 0 € | 351 € | - | 0 € | 351 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 € | 0 € | 2674 € | 0 € | 2691 € | 0 € | 0 € | 0 € | 0 € | 2691 € | - | 13 967 € | 14 455 € | 0 € | -25 731 € | 2691 € | 2691 € |
| 2024 | 589 € | 0 € | 2998 € | 0 € | 3587 € | 0 € | 0 € | 0 € | 0 € | 3587 € | - | 14 403 € | 14 000 € | 0 € | -24 816 € | 3587 € | 3587 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 640 € | 28.0% | 140 € | 230 € | 10% |
| 2023 | 500 € | 3.8% | 440 € | 720 € | 10% |
| 2022 | 520 € | - | 180 € | 770 € | 1 |